Moody’s has come out with its rating of $500 million worth of senior revenue bonds for the $1.06 billion arena portion of the $4.9 billion Atlantic Yards project in Brooklyn.

The rating for the arena, called the Barclays Center, is Baa3, the lowest investment-grade rating available.

And Atlantic Yards largely got the rating on the strength of New York City taxpayers taking a big risk.

The mechanics of the financing aren’t that difficult. A subsidiary of Albany’s Empire State Development Corporation, the Brooklyn Arena Local Development Corporation (BALDC), will own the arena.

ArenaCo, a company owned in turn by developer Bruce Ratner and his partner, Russian billionaire Mikhail Prohkorov, will make payments in lieu of taxes (PILOTs) to BALDC in return for the long-term right to use the arena.

In turn, BALDC will turn those PILOTs over to the PILOT trustee, which will then use the funds to pay off the debt.

The PILOTS, and thus the bonds, depend on revenues from the arena for payment: “premium seating licenses and sales, sponsorship agreements, … concession revenues,” and the like, note Moody’s.

While ArenaCo does have a contractual obligation to pay debt service, it is a special-purpose company without recourse to any if its owners’ other companies or assets. Mikhail Prohkorov, Ratner’s equity partner, has agreed to keep the Nets themselves solvent, for example, but not to keep the arena solvent, according to Bond Buyer.

The security of the bonds, then, does not really depend on Ratner or Prohkorov. Indeed, the rating document says that the trustee can “foreclose on the Arena in the event of non-payment of PILOTs,” with the current owners “dispossessed of the Arena.”

So how did we arrive at the investment-grade rating, without recourse to deep pockets?

Rating a bond isn’t a static process. A project’s sponsors don’t bring their structure to the raters and ask for a grade. Instead, they negotiate on how to structure the deal to get to achieve certain goals that each rating class requires.

The math is simple: bond investors want to see project cash flows “cover” annual debt payments a certain number of times. The higher this “coverage ratio,” the higher the rating.

This is because a higher coverage ratio allows for plenty of room for error  — and for bondholders to be repaid — if cash-flow estimates turn out to be wrong.

On projects that don’t seem very risky — like a power plant with strong industrial customers that have agreed to pay a certain amount for power for the life of the bonds — raters and investors don’t require a big coverage-ratio number, because the risk that the revenue will fluctuate seems low.

For some “safe” projects, the coverage ratio can be well below two, because nobody thinks that revenues will fluctuate very much.

On the Barclays Center, though, the debt service coverage ratio is a hefty 2.85 times. This means that raters and potential investors likely aren’t that confident that revenues will materialize exactly as expected.

Indeed, Moody’s notes that if we look at revenue that is already contracted for, the debt service coverage ratio is only .95 times in the first year (less than 1).

So the raters built in lots of room for error, and, even beyond that, required a cash reserve fund up front that’s enough to cover a year’s worth of debt payments.

How do you get a high coverage ratio? You can’t make up revenue, so, you’ve got to keep debt down.

On these senior bonds, Atlantic Yards is keeping debt way down. Raters have required a 40 percent equity component for this part of the deal.

This is important: It’s likely only because of this huge equity component that Atlantic Yards could attain even this low investment-grade rating.

As on any debt-financing project, equity holders are on the hook for the first losses if the arena can’t pay its debt and faces foreclosure.

So who are the equity holders on the hook for this risk?

Ratner and Prohkorov share $293.4 million of such exposure, as they should.

But New York City has $131 million in such equity exposure — nearly as much as Ratner and Prohkorov each.

This means, in effect, that if Atlantic Yards can’t pay its debt, New York City taxpayers stand to lose a substantial investment along with Ratner and Prohkorov.

So in the event of a shortfall, New York City will be tempted to effect a bailout of the debt portion so as not to lose its taxpayers’ equity investment. The raters at Moody’s astutely note that this “$131 million commitment from New York City demonstrates strong municipal government support for this project.”

Despite other analysis of things like the strength of New York’s media market, etc., this part of the transaction is likely all that potential bondholders care about.

They can see that there is a huge cushion of equity that will absorb losses before bondholders will — and that the cushion itself has plenty of extra padding because of New York City taxpayers’ position.

In fact, it is interesting to wonder whether the arena could have attained this investment-grade rating if it were only Ratner and Prohkorov putting up the equity.

Beyond this $500 million senior bond issuance, another $146 million in lower-rated bonds are forthcoming …

You may also like

A Look at Covid Learning Loss in NYC

New York City set an example worthy of approbation and emulation by publishing their grade 3-8 test results in math and English language arts. Read More

The state puts a pricey condition on its approval of a heart transplant center

In a provocative flex of executive power, the state Health Department is requiring a hospital system to spend $50 million on health care in Brooklyn and Queens if it wants to open an $8.4 million heart transplant center in Manhattan. Read More

NYISO Predicts Troubled Energy Future

The future is not bright for the Empire State’s electrical power grid, according to the newly released 2021 - 2040 System & Resource Outlook Read More

City union scandal isn’t NY’s first

One of New York City’s largest public-sector unions has been effectively taken over by its national parent after an audit revealed extensive financial mismanagement. It’s the latest example of misconduct made possible under New York’s public-sector collective bargaining rules that force the government to collect hundreds of millions of dollars annually without any safeguards on how the funds are spent.  Read More

NY Pandemic Learning Loss Data Under Wraps 

Nationwide test results revealing major pandemic learning loss have been front page news this month. Read More

The Essential Plan’s accumulated surplus balloons to $8 billion, with no fix in sight

The state's Essential Plan has generated billions in surpluses as the program automatically drew pandemic relief money that it did not need Read More

Firefighter-rights bill torches local control

Two of Albany’s most-vetoed concepts are headed toward Governor Hochul’s desk, this time concealed as a “firefighter bill of rights.”  Read More

Labor Day snapshot: payroll employment in New York still a tale of two states

Over the past three years, the Empire State's recovery has been steady but slow, moving payrolls back to within three percentage points of the 2019 pre-pandemic level Read More


Sign up to receive updates about Empire Center research, news and events in your email.


Empire Center for Public Policy
30 South Pearl St.
Suite 1210
Albany, NY 12207

Phone: 518-434-3100

General Inquiries:

Press Inquiries:


The Empire Center is an independent, non-partisan, non-profit think tank located in Albany, New York. Our mission is to make New York a better place to live and work by promoting public policy reforms grounded in free-market principles, personal responsibility, and the ideals of effective and accountable government.

Empire Center Logo Enjoying our work? Sign up for email alerts on our latest news and research.
Together, we can make New York a better place to live and work!