Moody’s has come out with its rating of $500 million worth of senior revenue bonds for the $1.06 billion arena portion of the $4.9 billion Atlantic Yards project in Brooklyn.

The rating for the arena, called the Barclays Center, is Baa3, the lowest investment-grade rating available.

And Atlantic Yards largely got the rating on the strength of New York City taxpayers taking a big risk.

The mechanics of the financing aren’t that difficult. A subsidiary of Albany’s Empire State Development Corporation, the Brooklyn Arena Local Development Corporation (BALDC), will own the arena.

ArenaCo, a company owned in turn by developer Bruce Ratner and his partner, Russian billionaire Mikhail Prohkorov, will make payments in lieu of taxes (PILOTs) to BALDC in return for the long-term right to use the arena.

In turn, BALDC will turn those PILOTs over to the PILOT trustee, which will then use the funds to pay off the debt.

The PILOTS, and thus the bonds, depend on revenues from the arena for payment: “premium seating licenses and sales, sponsorship agreements, … concession revenues,” and the like, note Moody’s.

While ArenaCo does have a contractual obligation to pay debt service, it is a special-purpose company without recourse to any if its owners’ other companies or assets. Mikhail Prohkorov, Ratner’s equity partner, has agreed to keep the Nets themselves solvent, for example, but not to keep the arena solvent, according to Bond Buyer.

The security of the bonds, then, does not really depend on Ratner or Prohkorov. Indeed, the rating document says that the trustee can “foreclose on the Arena in the event of non-payment of PILOTs,” with the current owners “dispossessed of the Arena.”

So how did we arrive at the investment-grade rating, without recourse to deep pockets?

Rating a bond isn’t a static process. A project’s sponsors don’t bring their structure to the raters and ask for a grade. Instead, they negotiate on how to structure the deal to get to achieve certain goals that each rating class requires.

The math is simple: bond investors want to see project cash flows “cover” annual debt payments a certain number of times. The higher this “coverage ratio,” the higher the rating.

This is because a higher coverage ratio allows for plenty of room for error  — and for bondholders to be repaid — if cash-flow estimates turn out to be wrong.

On projects that don’t seem very risky — like a power plant with strong industrial customers that have agreed to pay a certain amount for power for the life of the bonds — raters and investors don’t require a big coverage-ratio number, because the risk that the revenue will fluctuate seems low.

For some “safe” projects, the coverage ratio can be well below two, because nobody thinks that revenues will fluctuate very much.

On the Barclays Center, though, the debt service coverage ratio is a hefty 2.85 times. This means that raters and potential investors likely aren’t that confident that revenues will materialize exactly as expected.

Indeed, Moody’s notes that if we look at revenue that is already contracted for, the debt service coverage ratio is only .95 times in the first year (less than 1).

So the raters built in lots of room for error, and, even beyond that, required a cash reserve fund up front that’s enough to cover a year’s worth of debt payments.

How do you get a high coverage ratio? You can’t make up revenue, so, you’ve got to keep debt down.

On these senior bonds, Atlantic Yards is keeping debt way down. Raters have required a 40 percent equity component for this part of the deal.

This is important: It’s likely only because of this huge equity component that Atlantic Yards could attain even this low investment-grade rating.

As on any debt-financing project, equity holders are on the hook for the first losses if the arena can’t pay its debt and faces foreclosure.

So who are the equity holders on the hook for this risk?

Ratner and Prohkorov share $293.4 million of such exposure, as they should.

But New York City has $131 million in such equity exposure — nearly as much as Ratner and Prohkorov each.

This means, in effect, that if Atlantic Yards can’t pay its debt, New York City taxpayers stand to lose a substantial investment along with Ratner and Prohkorov.

So in the event of a shortfall, New York City will be tempted to effect a bailout of the debt portion so as not to lose its taxpayers’ equity investment. The raters at Moody’s astutely note that this “$131 million commitment from New York City demonstrates strong municipal government support for this project.”

Despite other analysis of things like the strength of New York’s media market, etc., this part of the transaction is likely all that potential bondholders care about.

They can see that there is a huge cushion of equity that will absorb losses before bondholders will — and that the cushion itself has plenty of extra padding because of New York City taxpayers’ position.

In fact, it is interesting to wonder whether the arena could have attained this investment-grade rating if it were only Ratner and Prohkorov putting up the equity.

Beyond this $500 million senior bond issuance, another $146 million in lower-rated bonds are forthcoming …

You may also like

SALT’s on the Table 

A bill passed this morning in the U.S. House of Representatives would lift the cap on state and local income tax (SALT) deductions from $10,000 to $80,000. Read More

NY’s October job harvest was bountiful (but labor force still shrinking)

New York just tallied its biggest year-to-year October private-sector job gain on record, according to the state's latest monthly state Labor Department report. Read More

The Health Department takes a big step toward COVID transparency

The state Health Department released a flurry of 20 COVID-related data sets this week, taking its biggest step yet toward full transparency about the state's pandemic response. Read More

NY teacher pension fund tweaks return assumption down, taxpayer costs up

The taxpayer share of pension costs in New York's suburban and upstate school districts will rise by up to $100 million in 2022-23 as a result of actuarial changes approved last week by trustees of NYSTRS. Read More

When COVID-19 struck, a lot of the state’s pandemic stockpile was out of date

Much of the material in the state's pandemic stockpile had passed its expiration date when the coronavirus crisis struck in March 2020, according to newly released Health Department records. Read More

Sluggish in September: NY job growth still trails U.S.

New York's employment recovery slowed to a near halt in the crucial month of September, falling further behind the national growth rate in the 18th full month since the pandemic hit in March 2020, according to and federal monthly job reports. Read More

The Health Department’s response to a FOIL request for nursing home data triggers 2020 déjà vu

Despite Governor Hochul's promise of transparency, the Health Department keeps responding to requests for COVID data with tactics from the Cuomo administration Read More

How Are the Billions in Emergency Aid to New York Being Spent?

A new  posted yesterday on the Comptroller’s website could become the lens through which New Yorkers see how tens of billions of dollars in one-shot federal funding is being spent by governm Read More


Sign up to receive updates about Empire Center research, news and events in your email.


Empire Center for Public Policy
30 South Pearl St.
Suite 1210
Albany, NY 12207

Phone: 518-434-3100

General Inquiries:

Press Inquiries:


The Empire Center is an independent, non-partisan, non-profit think tank located in Albany, New York. Our mission is to make New York a better place to live and work by promoting public policy reforms grounded in free-market principles, personal responsibility, and the ideals of effective and accountable government.

Empire Center Logo Enjoying our work? Sign up for email alerts on our latest news and research.
Together, we can make New York a better place to live and work!